{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Page1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Page1","index":0,"n_rows":35,"n_cols":6,"rows_kept":35,"cut":false,"hidden":false,"merged":[[30,2,30,3],[34,1,34,4],[36,1,36,2],[18,1,18,5],[17,1,17,2],[5,1,5,6],[14,1,14,4],[7,1,7,2],[13,2,13,4]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"Załącznik Nr 1"]
[{"$nulls":5},"do Zarządzenia Nr "]
[{"$nulls":5},"Prezydenta Miasta Sopotu"]
[{"$nulls":5},"z dnia 04.04.2022 r."]
[]
[null,"Plan finansowy wydzielonego rachunku dochodów i wydatków Funduszu Pomocy w 2022 roku"]
[]
[null,"DOCHODY"]
[]
[null,"Dział","Rozdział","Paragraf","Treść","Plan"]
[null,852,"","","Pomoc społeczna",4277552]
[null,"",85295,"","Pozostała działalność ",4277552]
[null,"","","0970","Wpływy z różnych dochodów ",4277552]
[null,null,"Zadanie dotyczące zapewnienia czasowego zakwaterowania i wyżywienia, transportu, zakupu artykułów higienicznych, wypłata świadczeń obywatelom Ukrainy przebywającym na terenie miasta Sopotu w związku z konfliktem zbrojnym na terytorium tego państwa. "]
[null,"DOCHODY",null,null,null,4277552]
[]
[]
[null,"WYDATKI"]
[null,""]
[null,"Dział","Rozdział","Paragraf","Treść","Plan"]
[null,852,"","","Pomoc społeczna",4242552]
[null,"",85295,"","Pozostała działalność ",4242552]
[null,"","","3110","Świadczenia społeczne",2800064]
[null,null,null,"4010","Wynagrodzenia pracowników",9210]
[null,null,null,"4110","Składki na ubezpieczenie społeczne",2018]
[null,null,null,"4120","Skłądki na Fundusz Pracy",286]
[null,null,null,"4170","Wynagrodzebnia bezosobowe",2506]
[null,null,null,"4210","Zakup materiałów i wyposażenia",8820]
[null,null,null,"4260","Zakup energii"]
[null,null,null,"4300","Zakup usług pozostałych",1419648]
[null,855,null,null,"Rodzina",35000]
[null,null,85595,null,"Pozostała działalność ",35000]
[null,null,null,"3110","Świadczenia społeczne",33950]
[null,null,null,"4210","Zakup materiałów i wyposażenia",1050]
[null,"WYDATKI",null,null,null,4277552]